|
Gaylord Entertainment Co. Reports Fourth Quarter and Full-Year 2008 Results |
NASHVILLE, Tenn., February 10, 2009 -
Gaylord Entertainment Co. (NYSE: GET) today reported its
financial results for the fourth quarter and full year ended
“In the face of such an exceptionally difficult economic
environment, it's a testament to our STARS, our focus on customer service and
our business model that GET performed as well as it did in the fourth quarter
and fiscal year,” said
Highlights from the fourth quarter and full year ended
Consolidated revenue increased 19.9 percent to
Income from continuing operations was
Adjusted EBITDA1 was
Consolidated Cash Flow2 (“CCF”) increased 19.5
percent to
Corporate and Other CCF improved 18.4 percent for the fourth quarter of 2008 and 3.2 percent for the full year 2008 compared to the prior year periods.
Hospitality segment total revenue increased 23.7 percent
to
Gaylord Hotels revenue per available room3 (“RevPAR”) and total revenue per available room4 (“Total RevPAR”) decreased 8.0 percent and 8.9 percent, respectively, in the fourth quarter of 2008 compared to the fourth quarter of 2007. For the full year 2008, Gaylord Hotels’ RevPAR and Total RevPAR decreased 1.1 percent and 0.6 percent, respectively, compared to 2007.
Results for the fourth quarter and full year 2008 can be
attributed primarily to the inclusion of the results of the Gaylord National
Resort and Convention Center, which opened in
Reed continued, “This quarter caps a successful year for our brand. Most notably, we opened and are now receiving the benefits from the much-anticipated Gaylord National, which opened with more than 1.4 million room nights on the books. We have great confidence that this property will perform well for years to come.
“As we head into 2009, we understand that no business model
is immune to the unprecedented market forces affecting the hospitality industry.
Because of this, during 2008 we took several steps to ensure that our business
will emerge from the current downturn in a strong state. We implemented numerous
cost controls in operations that led to increased cash flow margins for our
same-store hospitality operations and we made several changes to our corporate
cost controls, the benefits of which can be seen in our fourth quarter results.
Our cost control efforts resulted in corporate CCF improving approximately 18
percent in the fourth quarter compared to the fourth quarter of 2007. We also
addressed the balance sheet, extending the maturity date of our
“It is important to make clear that we remain cautious about how the market will play out in 2009, especially during the first quarter. As a result, we will continue efforts to reduce costs and aggressively manage our balance sheet with an eye toward conserving capital.”
Segment Operating Results
Hospitality
Key components of the Company’s hospitality segment performance in the fourth quarter and full year 2008 include:
Same-store RevPAR for the quarter decreased 6.4 percent compared to the prior-year quarter, driven primarily by a decrease in occupancy. Same-store Total RevPAR decreased 5.8 percent compared to the prior-year quarter, driven by the decline in occupancy and a decrease in food and beverage spending. Same-store RevPAR for the full year decreased 1.4 percent driven by a decrease in occupancy, which offset a 2.6 percent increase in Average Daily Rate (“ADR”). Same-store Total RevPAR decreased 0.8 percent compared to the prior year, as a result of the decline in occupancy and a decrease in food and beverage revenue which was partially offset by increases in attrition and cancellation fees.
Gaylord National generated RevPAR and Total RevPAR of
Same-store CCF decreased 3.8 percent to
Gaylord Hotels same-store net definite bookings for all
future years decreased 52.2 percent to 263,397 room nights booked in the
fourth quarter of 2008 compared to the same period in 2007. During the
quarter, meeting planners deferred booking decisions for future periods and
Gaylord Hotels continued to experience elevated levels of attrition and
cancellation. Same-store attrition for the fourth quarter was 14.1 percent
compared to 9.7 percent for the same period in 2007. Gaylord National net
definite bookings for all future years declined 30.6 percent to 138,359 room
nights booked in the fourth quarter of 2008 compared to the same period last
year. Attrition in the fourth quarter at Gaylord National was 13.3 percent.
For the full year 2008, all
Reed continued, “For the fourth quarter and the full year, as expected, Gaylord Hotels RevPAR and Total RevPAR experienced modest declines as some of our clients reduced spending. Despite acceleration in these trends as the fourth quarter ended, our hotels performed well. In fact, according to our data, we believe that we rank first versus our competitive set for Total RevPAR for the full-year 2008, underscoring the value and strength of our brand, quality of our service and the draw of the unique amenities and outside-the-room offerings we provide.”
At the property level, Gaylord Opryland generated revenue of
Gaylord Texan revenue was
Gaylord National generated revenue of
Development Update
Opry and Attractions
Opry and Attractions segment revenue decreased 14.5 percent
to
Corporate and Other
Corporate and Other operating loss totaled
Liquidity
As of
During the fourth quarter,
Outlook
The following business performance outlook is based on
current information as of
Reed continued, “We are very proud of the results we produced in 2008: growing revenue in our hospitality segment, expanding our operating margins through a keen eye on cost control and reducing corporate overhead. We recognize 2009 will be a challenging year for our company as well as the overall hospitality industry from a revenue perspective, and as a result, we will continue our focus on cost management. We ended the year in an economic environment that continued to rapidly decelerate and since then, has shown no signs of improvement. Meeting planners are deferring decision making, shrinking the booking window for 2009 and 2010 business. We are redeploying our sales force to focus more of its efforts on 2009 and 2010 to address this change in booking behavior.
“We are adjusting our outlook for 2009 to reflect sales, cancellation and attrition activity that more accurately represents the trends we have seen in recent weeks. We are anticipating Gaylord Hotels same-store RevPAR in the first quarter of 2009 to decline 18 percent – 20 percent and same-store Total RevPAR to decline 17 percent – 19 percent when compared to performance in the first quarter of 2008. For the full year 2009, we are reducing same-store RevPAR and Total RevPAR to a decrease of 9 percent – 12 percent and 9 percent – 12 percent, respectively.
“The business environment has slowed dramatically in recent
weeks. We are addressing the revenue challenges with aggressive cost management
and thus far have identified approximately
| 2009 Prior | 2009 New | ||||
| Consolidated Cash Flow | |||||
| Gaylord Hotels (Same Store) | $185 – 197 Million | $160 – 170 Million | |||
| Gaylord National | $65 – 75 Million | $60 – 70 Million | |||
| Opry and Attractions | $13 – 14 Million | $12 – 13 Million | |||
| Corporate and Other | $(49 – 46) Million | $(44 – 40) Million | |||
| Totals | $214 – 240 Million | $188 – 213 Million | |||
| Gaylord Hotels Same-Store RevPAR | (3)% – 0% | (12)% – (9)% | |||
| Gaylord Hotels Same-Store Total RevPAR | (2)% – 0% | (12)% – (9)% | |||
Webcast and Replay
About
This press release contains statements as to the Company’s
beliefs and expectations of the outcome of future events that are
forward-looking statements as defined in the Private Securities Litigation
Reform Act of 1995. These forward-looking statements are subject to risks and
uncertainties that could cause actual results to differ materially from the
statements made. These include the risks and uncertainties associated with
economic conditions affecting the hospitality business generally, the timing of
the opening of new hotel facilities, increased costs and other risks associated
with building and developing new hotel facilities, the geographic concentration
of our hotel properties, business levels at the Company’s hotels, our ability to
successfully operate our hotels and our ability to obtain financing for new
developments. Other factors that could cause operating and financial results to
differ are described in the filings made from time to time by the Company with
the
1 Adjusted EBITDA (defined as earnings before
interest, taxes, depreciation, amortization, as well as certain unusual items)
is a non-GAAP financial measure which is used herein because we believe it
allows for a more complete analysis of operating performance by presenting an
analysis of operations separate from the earnings impact of capital transactions
and without certain items that do not impact our ongoing operations such as the
effect of the changes in fair value of the
2As discussed in footnote 1 above, Adjusted EBITDA
is used herein as essentially operating income plus depreciation and
amortization. Consolidated Cash Flow (which is used in this release as that term
is defined in the Indentures governing the Company’s 8 percent and 6.75 percent
senior notes) is a non-GAAP financial measure which also excludes the impact of
pre-opening costs, impairment charges, the non-cash portion of the
3The Company calculates revenue per available room (“RevPAR”) for its hospitality segment by dividing room sales by room nights available to guests for the period.
4The Company calculates total revenue per available room (“Total RevPAR”) by dividing the sum of room sales, food & beverage, and other ancillary services revenue by room nights available to guests for the period.
| GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES | |||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
| Unaudited | |||||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||||
| Dec. 31, | Dec. 31, | ||||||||||||||||
| 2008 | 2007 | 2008 | 2007 | ||||||||||||||
| Revenues | $ | 250,632 | $ | 209,064 | $ | 930,869 | $ | 747,723 | |||||||||
| Operating expenses: | |||||||||||||||||
| Operating costs | 156,447 | 126,070 | 566,366 | 448,975 | |||||||||||||
| Selling, general and administrative (a) (b) | 48,590 | 45,389 | 178,809 | 160,699 | |||||||||||||
| Impairment charges | 7,233 | - | 19,264 | - | |||||||||||||
| Preopening costs | - | 7,417 | 19,190 | 17,518 | |||||||||||||
| Depreciation and amortization | 29,946 | 19,562 | 109,774 | 77,349 | |||||||||||||
| Operating income | 8,416 | 10,626 | 37,466 | 43,182 | |||||||||||||
| Interest expense, net of amounts capitalized | (20,024 | ) | (3,023 | ) | (64,069 | ) | (38,536 | ) | |||||||||
| Interest income | 4,106 | 467 | 12,689 | 3,234 | |||||||||||||
| Unrealized gain on Viacom stock and CBS stock | - | - | - | 6,358 | |||||||||||||
| Unrealized gain on derivatives | - | - | - | 3,121 | |||||||||||||
| (Loss) income from unconsolidated companies | (453 | ) | (47 | ) | (746 | ) | 964 | ||||||||||
| Gain on extinguishment of debt | 19,862 | - | 19,862 | - | |||||||||||||
| Other gains and (losses), net (c) | (501 | ) | (367 | ) | 453 | 146,330 | |||||||||||
| Income before provision for income taxes | 11,406 | 7,656 | 5,655 | 164,653 | |||||||||||||
| Provision for income taxes | 1,991 | 2,137 | 1,046 | 62,665 | |||||||||||||
| Income from continuing operations | 9,415 | 5,519 | 4,609 | 101,988 | |||||||||||||
| (Loss) income from discontinued operations, net of taxes | (1,012 | ) | (1,761 | ) | (245 | ) | 9,923 | ||||||||||
| Net income | $ | 8,403 | $ | 3,758 | $ | 4,364 | $ | 111,911 | |||||||||
|
Basic net income per share: |
|||||||||||||||||
| Income from continuing operations | $ | 0.23 | $ | 0.13 | $ | 0.11 | $ | 2.49 | |||||||||
| (Loss) income from discontinued operations, net of taxes | (0.02 | ) | (0.04 | ) | - | 0.24 | |||||||||||
| Net income | $ | 0.21 | $ | 0.09 | $ | 0.11 | $ | 2.73 | |||||||||
|
Fully diluted net income per share: |
|||||||||||||||||
| Income from continuing operations | $ | 0.23 | $ | 0.13 | $ | 0.11 | $ | 2.41 | |||||||||
|
(Loss) income from discontinued operations, net of taxes |
(0.03 | ) | (0.04 | ) | - | 0.24 | |||||||||||
| Net income | $ | 0.20 | $ | 0.09 | $ | 0.11 | $ | 2.65 | |||||||||
|
Weighted average common shares for the period: |
|||||||||||||||||
| Basic | 40,882 | 41,187 | 40,943 | 41,010 | |||||||||||||
| Fully-diluted | 41,081 | 42,348 | 41,257 | 42,293 | |||||||||||||
| (a) |
Includes non-cash lease expense of $1,530 and $1,557 for the three months ended December 31, 2008 and 2007, respectively, and $6,120 and $6,213 for the twelve months ended December 31, 2008 and 2007, respectively, related to the effect of recognizing the Gaylord Palms ground lease expense on a straight-line basis. |
||||||||||||||||
| (b) |
Includes a non-recurring $2,862 charge to terminate a tenant lease related to certain food and beverage space at Gaylord Opryland for the twelve months ended December 31, 2007. |
||||||||||||||||
| (c) |
Includes a non-recurring $1,276 gain related to the termination of certain interest rate swaps for the twelve months ended December 31, 2008. Includes a non-recurring $140,313 gain related to the sale of Company's investment in Bass Pro Group, LLC and a non-recurring $4,437 gain related to the sale of corporate assets for the twelve months ended December 31, 2007. |
||||||||||||||||
| GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES | |||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
| Unaudited | |||||||||
| (In thousands) | |||||||||
| Dec. 31, | Dec. 31, | ||||||||
| 2008 | 2007 | ||||||||
| ASSETS | |||||||||
| Current assets: | |||||||||
| Cash and cash equivalents - unrestricted | $ | 1,043 | $ | 23,592 | |||||
| Cash and cash equivalents - restricted | 1,165 | 1,216 | |||||||
| Trade receivables, net | 49,114 | 31,371 | |||||||
| Deferred income taxes | 6,266 | 7,689 | |||||||
| Other current assets | 50,793 | 30,180 | |||||||
| Current assets of discontinued operations | 197 | 797 | |||||||
| Total current assets | 108,578 | 94,845 | |||||||
| Property and equipment, net of accumulated depreciation | 2,227,574 | 2,196,264 | |||||||
| Notes receivable | 146,866 | - | |||||||
| Intangible assets, net of accumulated amortization | 121 | 174 | |||||||
| Goodwill | 6,915 | 6,915 | |||||||
| Indefinite lived intangible assets | 1,480 | 1,480 | |||||||
| Investments | 1,131 | 4,143 | |||||||
| Estimated fair value of derivative assets | 6,235 | 2,043 | |||||||
| Long-term deferred financing costs | 18,888 | 14,621 | |||||||
| Other long-term assets | 42,591 | 28,019 | |||||||
| Total assets | $ | 2,560,379 | $ | 2,348,504 | |||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
| Current liabilities: | |||||||||
| Current portion of long-term debt and capital lease obligations | $ | 1,904 | $ | 2,058 | |||||
| Accounts payable and accrued liabilities | 168,155 | 240,827 | |||||||
| Estimated fair value of derivative liabilities | 1,606 | - | |||||||
| Current liabilities of discontinued operations | 1,329 | 2,760 | |||||||
| Total current liabilities | 172,994 | 245,645 | |||||||
| Long-term debt and capital lease obligations, net of current portion | 1,260,997 | 979,042 | |||||||
| Deferred income taxes | 62,656 | 73,662 | |||||||
| Estimated fair value of derivative liabilities | 28,489 | - | |||||||
| Other long-term liabilities | 131,578 | 108,121 | |||||||
| Long-term liabilities and minority interest of discontinued operations | 446 | 542 | |||||||
| Stockholders' equity | 903,219 | 941,492 | |||||||
| Total liabilities and stockholders' equity | $ | 2,560,379 | $ | 2,348,504 | |||||
| GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES | |||||||||||||||||||||||||||||
| SUPPLEMENTAL FINANCIAL RESULTS | |||||||||||||||||||||||||||||
| Unaudited | |||||||||||||||||||||||||||||
| (in thousands, except operating metrics) | |||||||||||||||||||||||||||||
| Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") and Consolidated Cash Flow ("CCF") reconciliation: | Three Months Ended Dec. 31, | Twelve Months Ended Dec. 31, | |||||||||||||||||||||||||||
| 2008 | 2007 | 2008 | 2007 | ||||||||||||||||||||||||||
| $ | Margin | $ | Margin | $ | Margin | $ | Margin | ||||||||||||||||||||||
|
Consolidated |
|||||||||||||||||||||||||||||
| Revenue | $ | 250,632 | 100.0 | % | $ | 209,064 | 100.0 | % | $ | 930,869 | 100.0 | % | $ | 747,723 | 100.0 | % | |||||||||||||
| Net income | $ | 8,403 | 3.4 | % | $ | 3,758 | 1.8 | % | $ | 4,364 | 0.5 | % | $ | 111,911 | 15.0 | % | |||||||||||||
| Loss (income) from discontinued operations, net of taxes | 1,012 | 0.4 | % | 1,761 | 0.8 | % | 245 | 0.0 | % | (9,923 | ) | -1.3 | % | ||||||||||||||||
| Provision for income taxes | 1,991 | 0.8 | % | 2,137 | 1.0 | % | 1,046 | 0.1 | % | 62,665 | 8.4 | % | |||||||||||||||||
| Other (gains) and losses, net | 501 | 0.2 | % | 367 | 0.2 | % | (453 | ) | 0.0 | % | (146,330 | ) | -19.6 | % | |||||||||||||||
| Gain on extinguishment of debt | (19,862 | ) | -7.9 | % | - | 0.0 | % | (19,862 | ) | -2.1 | % | - | 0.0 | % | |||||||||||||||
| Loss (income) from unconsolidated companies | 453 | 0.2 | % | 47 | 0.0 | % | 746 | 0.1 | % | (964 | ) | -0.1 | % | ||||||||||||||||
| Unrealized gain on derivatives | - | 0.0 | % | - | 0.0 | % | - | 0.0 | % | (3,121 | ) | -0.4 | % | ||||||||||||||||
| Unrealized gain on Viacom stock and CBS stock | - | 0.0 | % | - | 0.0 | % | - | 0.0 | % | (6,358 | ) | -0.9 | % | ||||||||||||||||
| Interest expense, net | 15,918 | 6.4 | % | 2,556 | 1.2 | % | 51,380 | 5.5 | % | 35,302 | 4.7 | % | |||||||||||||||||
| Operating income (1) | 8,416 | 3.4 | % | 10,626 | 5.1 | % | 37,466 | 4.0 | % | 43,182 | 5.8 | % | |||||||||||||||||
| Depreciation & amortization | 29,946 | 11.9 | % | 19,562 | 9.4 | % | 109,774 | 11.8 | % | 77,349 | 10.3 | % | |||||||||||||||||
| Adjusted EBITDA | 38,362 | 15.3 | % | 30,188 | 14.4 | % | 147,240 | 15.8 | % | 120,531 | 16.1 | % | |||||||||||||||||
| Pre-opening costs | - | 0.0 | % | 7,417 | 3.5 | % | 19,190 | 2.1 | % | 17,518 | 2.3 | % | |||||||||||||||||
| Impairment charges | 7,233 | 2.9 | % | - | 0.0 | % | 19,264 | 2.1 | % | - | 0.0 | % | |||||||||||||||||
| Other non-cash expenses | 1,530 | 0.6 | % | 1,557 | 0.7 | % | 6,120 | 0.7 | % | 6,213 | 0.8 | % | |||||||||||||||||
| Stock option expense | 1,655 | 0.7 | % | 1,361 | 0.7 | % | 6,604 | 0.7 | % | 5,431 | 0.7 | % | |||||||||||||||||
| Other gains and (losses), net (2) | (501 | ) | -0.2 | % | (367 | ) | -0.2 | % | 453 | 0.0 | % | 146,330 | 19.6 | % | |||||||||||||||
| Gain on termination of interest rate swap | - | 0.0 | % | - | 0.0 | % | (1,276 | ) | -0.1 | % | - | 0.0 | % | ||||||||||||||||
| Gain on sale of investment in Bass Pro | - | 0.0 | % | - | 0.0 | % | - | 0.0 | % | (140,313 | ) | -18.8 | % | ||||||||||||||||
| Losses and (gains) on sales of assets | 159 | 0.1 | % | 378 | 0.2 | % | 416 | 0.0 | % | (4,184 | ) | -0.6 | % | ||||||||||||||||
| CCF | $ | 48,438 | 19.3 | % | $ | 40,534 | 19.4 | % | $ | 198,011 | 21.3 | % | $ | 151,526 | 20.3 | % | |||||||||||||
|
Hospitality segment |
|||||||||||||||||||||||||||||
| Revenue | $ | 232,940 | 100.0 | % | $ | 188,351 | 100.0 | % | $ | 848,332 | 100.0 | % | $ | 669,743 | 100.0 | % | |||||||||||||
| Operating income (1) | 27,162 | 11.7 | % | 25,838 | 13.7 | % | 103,139 | 12.2 | % | 92,608 | 13.8 | % | |||||||||||||||||
| Depreciation & amortization | 26,500 | 11.4 | % | 16,364 | 8.7 | % | 97,229 | 11.5 | % | 65,369 | 9.8 | % | |||||||||||||||||
| Pre-opening costs | - | 0.0 | % | 7,417 | 3.9 | % | 19,190 | 2.3 | % | 17,518 | 2.6 | % | |||||||||||||||||
| Impairment charges | 2,499 | 1.1 | % | - | 0.0 | % | 2,499 | 0.3 | % | - | 0.0 | % | |||||||||||||||||
| Other non-cash expenses | 1,530 | 0.7 | % | 1,557 | 0.8 | % | 6,120 | 0.7 | % | 6,213 | 0.9 | % | |||||||||||||||||
| Stock option expense | 498 | 0.2 | % | 381 | 0.2 | % | 1,990 | 0.2 | % | 1,552 | 0.2 | % | |||||||||||||||||
| Other losses, net | (224 | ) | -0.1 | % | (240 | ) | -0.1 | % | (322 | ) | 0.0 | % | (236 | ) | 0.0 | % | |||||||||||||
| Losses on sales of assets | 52 | 0.0 | % | 240 | 0.1 | % | 85 | 0.0 | % | 240 | 0.0 | % | |||||||||||||||||
| CCF | $ | 58,017 | 24.9 | % | $ | 51,557 | 27.4 | % | $ | 229,930 | 27.1 | % | $ | 183,264 | 27.4 | % | |||||||||||||
|
Hospitality segment (Same Store) |
|||||||||||||||||||||||||||||
| Revenue | $ | 181,258 | 100.0 | % | $ | 679,108 | 100.0 | % | |||||||||||||||||||||
| Operating income (1) | 27,043 | 14.9 | % | 113,547 | 16.7 | % | |||||||||||||||||||||||
| Depreciation & amortization | 18,290 | 10.1 | % | 72,464 | 10.7 | % | |||||||||||||||||||||||
| Pre-opening costs | - | 0.0 | % | 702 | 0.1 | % | |||||||||||||||||||||||
| Impairment charges | 2,499 | 1.4 | % | 2,499 | 0.4 | % | |||||||||||||||||||||||
| Other non-cash expenses | 1,530 | 0.8 | % | 6,120 | 0.9 | % | |||||||||||||||||||||||
| Stock option expense | 428 | 0.2 | % | 1,686 | 0.2 | % | |||||||||||||||||||||||
| Other losses, net | (219 | ) | -0.1 | % | (317 | ) | 0.0 | % | |||||||||||||||||||||
| Losses on sales of assets | 47 | 0.0 | % | 80 | 0.0 | % | |||||||||||||||||||||||
| CCF | $ | 49,618 | 27.4 | % | $ | 196,781 | 29.0 | % | |||||||||||||||||||||
|
Gaylord National |
|||||||||||||||||||||||||||||
| Revenue | $ | 51,682 | 100.0 | % | $ | 169,224 | 100.0 | % | |||||||||||||||||||||
| Operating income(loss) | 119 | 0.2 | % | (10,408 | ) | -6.2 | % | ||||||||||||||||||||||
| Depreciation & amortization | 8,210 | 15.9 | % | 24,765 | 14.6 | % | |||||||||||||||||||||||
| Pre-opening costs | - | 0.0 | % | 18,488 | 10.9 | % | |||||||||||||||||||||||
| Stock option expense | 70 | 0.1 | % | 304 | 0.2 | % | |||||||||||||||||||||||
| Other losses, net | (5 | ) | 0.0 | % | (5 | ) | 0.0 | % | |||||||||||||||||||||
| Losses on sales of assets | 5 | 0.0 | % | 5 | 0.0 | % | |||||||||||||||||||||||
| CCF | $ | 8,399 | 16.3 | % | $ | 33,149 | 19.6 | % | |||||||||||||||||||||
|
Opry and Attractions segment |
|||||||||||||||||||||||||||||
| Revenue | $ | 17,665 | 100.0 | % | $ | 20,661 | 100.0 | % | $ | 82,125 | 100.0 | % | $ | 77,769 | 100.0 | % | |||||||||||||
| Operating income | 503 | 2.8 | % | 1,462 | 7.1 | % | 5,641 | 6.9 | % | 6,600 | 8.5 | % | |||||||||||||||||
| Depreciation & amortization | 1,165 | 6.6 | % | 1,320 | 6.4 | % | 4,894 | 6.0 | % | 5,500 | 7.1 | % | |||||||||||||||||
| Stock option expense | 81 | 0.5 | % | 76 | 0.4 | % | 302 | 0.4 | % | 307 | 0.4 | % | |||||||||||||||||
| Other losses, net | (71 | ) | -0.4 | % | (39 | ) | -0.2 | % | (90 | ) | -0.1 | % | (27 | ) | 0.0 | % | |||||||||||||
| Losses on sales of assets | 71 | 0.4 | % | 39 | 0.2 | % | 90 | 0.1 | % | 39 | 0.1 | % | |||||||||||||||||
| CCF | $ | 1,749 | 9.9 | % | $ | 2,858 | 13.8 | % | $ | 10,837 | 13.2 | % | $ | 12,419 | 16.0 | % | |||||||||||||
|
Corporate and Other segment |
|||||||||||||||||||||||||||||
| Revenue | $ | 27 | $ | 52 | $ | 412 | $ | 211 | |||||||||||||||||||||
| Operating loss | (19,249 | ) | (16,674 | ) | (71,314 | ) | (56,026 | ) | |||||||||||||||||||||
| Depreciation & amortization | 2,281 | 1,878 | 7,651 | 6,480 | |||||||||||||||||||||||||
| Impairment charges | 4,734 | - | 16,765 | - | |||||||||||||||||||||||||
| Stock option expense | 1,076 | 904 | 4,312 | 3,572 | |||||||||||||||||||||||||
| Other gains and (losses), net (2) | (206 | ) | (88 | ) | 865 | 146,593 | |||||||||||||||||||||||
| Gain on termination of interest rate swap | - | - | (1,276 | ) | - | ||||||||||||||||||||||||
| Gain on sale of investment in Bass Pro | - | - | - | (140,313 | ) | ||||||||||||||||||||||||
| Losses (gains) on sales of assets | 36 | 99 | 241 | (4,463 | ) | ||||||||||||||||||||||||
| CCF | $ | (11,328 | ) | $ | (13,881 | ) | $ | (42,756 | ) | $ | (44,157 | ) | |||||||||||||||||
|
(1) Includes a non-recurring $2,862 charge to terminate a tenant lease related to certain food and beverage space at Gaylord Opryland for the twelve months ended December 31, 2007. |
|||||||||||||||||||||||||||||
|
(2) Includes a non-recurring $1,276 gain related to the termination of certain interest rate swaps for the twelve months ended December 31, 2008. Includes a non-recurring $140,313 gain related to the sale of Company's investment in Bass Pro Group, LLC and a non-recurring $4,437 gain related to the sale of corporate assets for the twelve months ended December 31, 2007. |
|||||||||||||||||||||||||||||
| GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES | ||||||||||||||||
| SUPPLEMENTAL FINANCIAL RESULTS | ||||||||||||||||
| Unaudited | ||||||||||||||||
| (in thousands, except operating metrics) | ||||||||||||||||
| Three Months Ended Dec. 31, | Twelve Months Ended Dec. 31, | |||||||||||||||
| 2008 | 2007 | 2008 | 2007 | |||||||||||||
| HOSPITALITY OPERATING METRICS: | ||||||||||||||||
|
Gaylord Hospitality Segment (1) (2) |
||||||||||||||||
| Occupancy | 68.3 | % | 77.7 | % | 72.1 | % | 77.7 | % | ||||||||
| Average daily rate (ADR) | $ | 173.30 | $ | 165.72 | $ | 171.47 | $ | 160.94 | ||||||||
| RevPAR | $ | 118.39 | $ | 128.75 | $ | 123.70 | $ | 125.13 | ||||||||
| OtherPAR | $ | 194.55 | $ | 214.59 | $ | 182.08 | $ | 182.36 | ||||||||
| Total RevPAR | $ | 312.94 | $ | 343.34 | $ | 305.78 | $ | 307.49 | ||||||||
| Revenue | $ | 232,940 | $ | 188,351 | $ | 848,332 | $ | 669,743 | ||||||||
| CCF (3) | $ | 58,017 | $ | 51,557 | $ | 229,930 | $ | 183,264 | ||||||||
| CCF Margin | 24.9 | % | 27.4 | % | 27.1 | % | 27.4 | % | ||||||||
|
Gaylord Opryland (1) |
||||||||||||||||
| Occupancy | 76.6 | % | 83.1 | % | 75.9 | % | 80.2 | % | ||||||||
| Average daily rate (ADR) | $ | 163.95 | $ | 162.69 | $ | 157.30 | $ | 151.50 | ||||||||
| RevPAR | $ | 125.61 | $ | 135.16 | $ | 119.32 | $ | 121.57 | ||||||||
| OtherPAR | $ | 200.51 | $ | 210.34 | $ | 163.58 | $ | 163.65 | ||||||||
| Total RevPAR | $ | 326.12 | $ | 345.50 | $ | 282.90 | $ | 285.22 | ||||||||
| Revenue | $ | 86,380 | $ | 87,185 | $ | 296,666 | $ | 286,021 | ||||||||
| CCF (3) | $ | 23,992 | $ | 23,600 | $ | 84,722 | $ | 71,927 | ||||||||
| CCF Margin | 27.8 | % | 27.1 | % | 28.6 | % | 25.1 | % | ||||||||
|
Gaylord Palms |
||||||||||||||||
| Occupancy | 72.2 | % | 73.7 | % | 77.2 | % | 77.1 | % | ||||||||
| Average daily rate (ADR) | $ | 166.31 | $ | 175.43 | $ | 178.42 | $ | 180.52 | ||||||||
| RevPAR | $ | 120.05 | $ | 129.35 | $ | 137.71 | $ | 139.18 | ||||||||
| OtherPAR | $ | 210.38 | $ | 230.10 | $ | 213.04 | $ | 215.12 | ||||||||
| Total RevPAR | $ | 330.43 | $ | 359.45 | $ | 350.75 | $ | 354.30 | ||||||||
| Revenue | $ | 43,011 | $ | 46,496 | $ | 180,777 | $ | 181,826 | ||||||||
| CCF | $ | 10,838 | $ | 11,802 | $ | 52,592 | $ | 52,820 | ||||||||
| CCF Margin | 25.2 | % | 25.4 | % | 29.1 | % | 29.0 | % | ||||||||
|
Gaylord Texan |
||||||||||||||||
| Occupancy | 66.8 | % | 72.1 | % | 72.0 | % | 74.9 | % | ||||||||
| Average daily rate (ADR) | $ | 179.55 | $ | 176.79 | $ | 178.88 | $ | 172.92 | ||||||||
| RevPAR | $ | 119.87 | $ | 127.50 | $ | 128.77 | $ | 129.55 | ||||||||
| OtherPAR | $ | 236.79 | $ | 248.10 | $ | 219.69 | $ | 219.99 | ||||||||
| Total RevPAR | $ | 356.66 | $ | 375.60 | $ | 348.46 | $ | 349.54 | ||||||||
| Revenue | $ | 49,579 | $ | 52,212 | $ | 192,706 | $ | 192,777 | ||||||||
| CCF | $ | 13,568 | $ | 14,990 | $ | 56,384 | $ | 55,528 | ||||||||
| CCF Margin | 27.4 | % | 28.7 | % | 29.3 | % | 28.8 | % | ||||||||
|
Gaylord National (2) |
||||||||||||||||
| Occupancy | 54.3 | % | n/a | 61.6 | % | n/a | ||||||||||
| Average daily rate (ADR) | $ | 206.55 | n/a | $ | 202.72 | n/a | ||||||||||
| RevPAR | $ | 112.11 | n/a | $ | 124.84 | n/a | ||||||||||
| OtherPAR | $ | 169.33 | n/a | $ | 184.25 | n/a | ||||||||||
| Total RevPAR | $ | 281.44 | n/a | $ | 309.09 | n/a | ||||||||||
| Revenue | $ | 51,682 | n/a | $ | 169,224 | n/a | ||||||||||
| CCF | $ | 8,399 | n/a | $ | 33,149 | n/a | ||||||||||
| CCF Margin | 16.3 | % | n/a | 19.6 | % | n/a | ||||||||||
|
Nashville Radisson and Other (4) |
||||||||||||||||
| Occupancy | 71.7 | % | 75.1 | % | 66.4 | % | 72.2 | % | ||||||||
| Average daily rate (ADR) | $ | 103.25 | $ | 98.88 | $ | 103.19 | $ | 97.08 | ||||||||
| RevPAR | $ | 74.04 | $ | 74.23 | $ | 68.54 | $ | 70.09 | ||||||||
| OtherPAR | $ | 14.58 | $ | 13.90 | $ | 14.43 | $ | 12.22 | ||||||||
| Total RevPAR | $ | 88.62 | $ | 88.13 | $ | 82.97 | $ | 82.31 | ||||||||
| Revenue | $ | 2,288 | $ | 2,458 | $ | 8,959 | $ | 9,119 | ||||||||
| CCF | $ | 1,220 | $ | 1,165 | $ | 3,083 | $ | 2,989 | ||||||||
| CCF Margin | 53.3 | % | 47.4 | % | 34.4 | % | 32.8 | % | ||||||||
|
Gaylord Hospitality Segment "Same Store" (excludes Gaylord National for Three Months and Twelve Months Ended December 31) (1) |
||||||||||||||||
| Occupancy | 72.9 | % | 77.7 | % | 74.7 | % | 77.7 | % | ||||||||
| Average daily rate (ADR) | $ | 165.20 | $ | 165.72 | $ | 165.14 | $ | 160.94 | ||||||||
| RevPAR | $ | 120.45 | $ | 128.75 | $ | 123.42 | $ | 125.13 | ||||||||
| OtherPAR | $ | 202.81 | $ | 214.59 | $ | 181.55 | $ | 182.36 | ||||||||
| Total RevPAR | $ | 323.26 | $ | 343.34 | $ | 304.97 | $ | 307.49 | ||||||||
| Revenue | $ | 181,258 | $ | 188,351 | $ | 679,108 | $ | 669,743 | ||||||||
| CCF (3) | $ | 49,618 | $ | 51,557 | $ | 196,781 | $ | 183,264 | ||||||||
| CCF Margin | 27.4 | % | 27.4 | % | 29.0 | % | 27.4 | % | ||||||||
|
(1) Excludes 12,712 room nights that were taken out of service during the three months ended December 31, 2007, and 5,171 and 48,752 room nights that were taken out of service during the twelve months ended December 31, 2008 and 2007, respectively, as a result of the rooms renovation program at Gaylord Opryland. |
||||||||||||||||
|
(2) Excludes 1,408 room nights that were not in service during the twelve months ended December 31, 2008 as these rooms were not released from construction at the opening of Gaylord National. |
||||||||||||||||
|
(3) Includes a non-recurring $2,862 charge to terminate a tenant lease related to certain food and beverage space at Gaylord Opryland for the twelve months ended December 31, 2007. |
||||||||||||||||
| (4) Includes other hospitality revenue and expense. | ||||||||||||||||
| Gaylord Entertainment Company and Subsidiaries | ||||||||
| Reconciliation of Forward-Looking Statements | ||||||||
| Unaudited | ||||||||
| (in thousands, except operating metrics) | ||||||||
| Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") | ||||||||
| and Consolidated Cash Flow ("CCF") reconciliation: | ||||||||
| GUIDANCE RANGE | ||||||||
| FULL YEAR 2009 | ||||||||
|
Hospitality Segment (same store) |
Low | High | ||||||
| Estimated Operating Income/(Loss) | $87,500 | $94,750 | ||||||
| Estimated Depreciation & Amortization | 65,000 | 67,000 | ||||||
| Estimated Adjusted EBITDA | $152,500 | $161,750 | ||||||
| Estimated Pre-Opening Costs | 0 | 0 | ||||||
| Estimated Non-Cash Lease Expense | 5,900 | 6,100 | ||||||
| Estimated Stock Option Expense | 1,600 | 2,000 | ||||||
| Estimated Gains/(Losses), Net | 0 | 150 | ||||||
| Estimated CCF | $160,000 | $170,000 | ||||||
|
Gaylord National |
||||||||
| Estimated Operating Income/(Loss) | $28,700 | $36,550 | ||||||
| Estimated Depreciation & Amortization | 31,000 | 33,000 | ||||||
| Estimated Adjusted EBITDA | $59,700 | $69,550 | ||||||
| Estimated Pre-Opening Costs | 0 | 0 | ||||||
| Estimated Stock Option Expense | 300 | 350 | ||||||
| Estimated Gains/(Losses), Net | 0 | 100 | ||||||
| Estimated CCF | $60,000 | $70,000 | ||||||
|
Opry and Attractions segment |
||||||||
| Estimated Operating Income/(Loss) | $7,000 | $7,700 | ||||||
| Estimated Depreciation & Amortization | 4,700 | 4,800 | ||||||
| Estimated Adjusted EBITDA | $11,700 | $12,500 | ||||||
| Estimated Stock Option Expense | 300 | 450 | ||||||
| Estimated Gains/(Losses), Net | 0 | 50 | ||||||
| Estimated CCF | $12,000 | $13,000 | ||||||
|
Corporate and Other segment |
||||||||
| Estimated Operating Income/(Loss) | ($58,000 | ) | ($53,200 | ) | ||||
| Estimated Depreciation & Amortization | 9,600 | 9,000 | ||||||
| Estimated Adjusted EBITDA | ($48,400 | ) | ($44,200 | ) | ||||
| Estimated Stock Option Expense | 4,400 | 4,000 | ||||||
| Estimated Gains/(Losses), Net | 0 | 200 | ||||||
| Estimated CCF | ($44,000 | ) | ($40,000 | ) | ||||
Source:
###
CONTACT: Investor Relations Contacts:
Gaylord Entertainment
David Kloeppel, President and CFO
(615) 316-6101
dkloeppel@gaylordentertainment.com
or
Mark Fioravanti, Senior Vice President and Treasurer
(615) 316-6588
mfioravanti@gaylordentertainment.com
or
Rob Tanner, Director Investor Relations
(615) 316-6572
rtanner@gaylordentertainment.com
or
Media Contacts:
Gaylord Entertainment
Brian Abrahamson, 615-316-6302
Executive Director of Communications
babrahamson@gaylordentertainment.com
or
Sloane & Company
Elliot Sloan
(212) 446-1860
esloane@sloanepr.com
or
Josh Hochberg, (212) 446-1892
jhochberg@sloanepr.com